Consolidated statement of changes in equity

3.3 Consolidated statement of changes in equity
Attributable to equity holders of the parent company, € 1,000            
  Share capital Share premiun account Revaluation reserves Translation reserve Retained earnings Total equity
Balance on 1 Jan 2016 55,922 55,922 -5,740 -731 605,585 710,960
Comprehensive income            
Profit or loss         138,673 138,673
Other comprehensive income            
Cash flow hedges     5,785     5,785
Translation reserve       318   318
Available-for-sale investments     13     13
Total other comprehensive income adjusted by tax effects     5,799 318   6,117
Total comprehensive income     5,799 318 138,673 144,790
Transactions with owners            
Dividend relating to 2015         -90,000 -90,000
Balance on 31 December 2016 55,922 55,922 59 -413 654,258 765,749
             
Balance on 1 Jan 2017 55,922 55,922 59 -413 654,258 765,749
Comprehensive income            
Profit or loss         130,841 130,841
Other comprehensive income            
Cash flow hedges            
Translation reserve       -475   -475
Available-for-sale investments     -59     -59
Total other comprehensive income adjusted by tax effects     -59 -475   -534
Total comprehensive income     -59 -475 130,841 130,308
Transactions with owners            
Dividend relating to 2016         -98,000 -98,000
Balance on 31 Dec 2017 55,922 55,922 0 -888 687,100 798,057