Consolidated statement of changes in equity

2.3 Consolidated statement of changes in equity
Attributable to equity holders of the parent company, € 1,000            
  Share
capital
Share
premium
account
Revaluation
reserves
Translation
reserve
Retained
earning
Total
equity
Balance on 1 Jan 2015 55,922 55,922 -11,543 -422 567,009 666,889
Comprehensive income            
Profit or loss         103,576 103,576
Other comprehensive income            
Cash flow hedges     5,785     5,785
Translation reserve       -309   -309
Available-for-sale investments     18     18
Total other comprehensive income adjusted by tax effects     5,803 -309   5,494
Total comprehensive income     5,803 -309 103,576 109,070
Transactions with owners            
Dividend relating to 2014         -65,000 -65,000
Balance on 31 December 2015 55,922 55,922 -5,740 -731 605,585 710,960
             
Balance on 1 Jan 2016 55,922 55,922 -5,740 -731 605,585 710,960
Comprehensive income            
Profit or loss         138,673 138,673
Other comprehensive income            
Cash flow hedges     5,785     5,785
Translation reserve       318   318
Available-for-sale investments     13     13
Total other comprehensive income adjusted by tax effects     5,799 318   6,117
Total comprehensive income     5,799 318 138,673 144,790
Transactions with owners            
Dividend relating to 2015         -90,000 -90,000
Balance on 31 Dec 2016 55,922 55,922 59 -413 654,258 765,749